Markets

HALF YEARLY RESULTS

You can view the half yearly results for the last 5 years.

Frog Innovations Ltd.

Dec 05 NSE 163.00(+ 3.30 2.07%)

Volume2800

Prev. Close
159.70

Open Price
159.70

Today's Low / High

159.70 164.60

Bid Price (Qty.)0.00 (0)

Offer Price (Qty.) 0.00 (0)

52 Wk Low / High

150.00 458.00

(₹ in Crs.)

Particulars	Sep 25	Mar 25	Sep 24	Mar 24	Sep 23
Net Sales/Income from operations	54.93	139.63	79.76	89.18	68.55
Total Income From Operations	54.93	139.63	79.76	89.18	68.55

EXPENDITURE
Consumption of Raw Materials	32.90	72.06	49.12	51.05	38.38
Increase/Decrease in Stocks	-4.70	3.59	-3.25	0.49	-0.69
Employees Cost	10.18	9.79	8.74	6.80	6.89
Depreciation	2.41	1.94	2.35	1.86	1.25
Other Expenses	16.00	25.37	18.70	18.68	15.73
Total Expenses	56.79	112.76	75.65	78.87	61.56

P/L Before Other Inc. , Int., Excpt. Items & Tax	-1.86	26.88	4.10	10.31	6.99
Other Income	2.81	0.10	2.74	2.47	0.71
P/L Before Interest, Excpt. Items & Tax	0.96	26.97	6.84	12.78	7.71
Interest	0.54	0.85	0.13	0.45	0.02
P/L Before Exceptional Items & Tax	0.42	26.12	6.72	12.33	7.68
Exceptional Items	0.00	0.00	0.00	0.07	0.00
P/L Before Tax	0.42	26.12	6.72	12.40	7.68
Tax	1.44	7.86	1.44	2.15	2.41
P/L After Tax from Ordinary Activities	-1.02	18.27	5.28	10.25	5.27
Adjustments	0.00	-0.03	0.03	0.00	0.00
Net Profit/Loss For the Period	-1.02	18.24	5.31	10.25	5.27
Net P/L After Minority Interest & Share Of Associates	-1.02	18.24	5.31	10.25	5.27

Equity Share Capital	15.55	15.53	15.48	15.39	15.38
EPS Before Extra Ordinary *
Basic EPS (Rs.)	-0.66	11.75	3.43	6.66	3.43
Diluted EPS (Rs.)	-0.66	11.76	3.43	6.66	3.43
EPS After Extra Ordinary *
Basic EPS (Rs.)	-0.66	11.75	3.43	6.66	3.43
Diluted EPS (Rs.)	-0.66	11.75	3.43	6.66	3.43

PBITOE Margin (%)	-3.37	19.24	5.14	11.55	10.19
PBTE Margin (%)	0.75	18.70	8.42	13.82	11.20
PBT Margin (%)	0.75	18.70	8.42	13.90	11.20
PAT Margin (%)	-1.85	13.06	6.65	11.48	7.69
PAT After MI And SOA Margin (%)	-1.85	13.06	6.65	11.48	7.69

Particulars	Sep 25
Net Sales/Income from operations	54.93
Total Income From Operations	54.93

EXPENDITURE
Consumption of Raw Materials	32.90
Increase/Decrease in Stocks	-4.70
Employees Cost	10.18
Depreciation	2.41
Other Expenses	16.00
Total Expenses	56.79
P/L Before Other Inc. , Int., Excpt. Items & Tax	-1.86
Other Income	2.81
P/L Before Interest, Excpt. Items & Tax	0.96
Interest	0.54
P/L Before Exceptional Items & Tax	0.42
Exceptional Items	0.00
P/L Before Tax	0.42
Tax	1.44
P/L After Tax from Ordinary Activities	-1.02
Adjustments	0.00
Net Profit/Loss For the Period	-1.02
Net P/L After Minority Interest & Share Of Associates	-1.02
Equity Share Capital	15.55
EPS Before Extra Ordinary *
Basic EPS (Rs.)	-0.66
Diluted EPS (Rs.)	-0.66
EPS After Extra Ordinary *
Basic EPS (Rs.)	-0.66
Diluted EPS (Rs.)	-0.66
PBITOE Margin (%)	-3.37
PBTE Margin (%)	0.75
PBT Margin (%)	0.75
PAT Margin (%)	-1.85
PAT After MI And SOA Margin (%)	-1.85